PURCHASE PRICE

£135,000.00

DEVELOPMENT COSTS

Work needed

Refurbishment

Estimated Work Cost

£20,000.00

no plumbing or electrical overhaul needed

Estimated Work Time

2.0

Total Time in months

3.0

will put on sale immediately on completion

RESALE VALUE

Unit Price

£220,000.00

This is a conservative valuation based on a quick sale

Number of Units

1

Gross Development Value

£220,000.00

Resale Incentive

4%

Resale Value After Incentive

£211,200.00

TOTAL

£211,200.00

Profit

£56,200.00